(281)-719-8904 KenFaulkenberry@AAAMP.com

Illinois Tool Works (ITW) Stock Analysis

by | Dividend Aristocrats, Dividend Champions

Illinois Tool Works Logo with Globe

Illinois Tool Works Dividend

(updated 2/23/2018)

The Illinois Tool Works (ITW) dividend has been paid continuously since 1933 and increased for 43 consecutive years; qualifying the company as a Dividend Aristocrat and Dividend Champion.

Price: $163.93
Dividend Yield: 1.9%

Current Dividend: $3.12
Cash Flow From Operations (CFO) Per Share (ttm): $6.93
Free Cash Flow Per Share (ttm): $6.07

Market Capitalization: 56 B
Enterprise Value: 61 B

Dividend Analyzer Checklist

(updated February 2018)

Valuation Score (17/34 points)

Free Cash Flow Yield (ttm): 3.7%  (9/17 points)
EV to EBIT (ttm): 18.3
EV to EBITDA (ttm): 15.5  (8/17 points)
Price to Sales Ratio (ttm): 4.2
Price to Book Value (ttm): 12.9
Price to Earnings Ratio (P/E) (ttm):  36
PE 10:  39

Profitability Score (18/33 points)

Operating Earnings Yield (ttm): 6.2% (7/15 points)
Net Income (ttm): $1687 M
Gross Profit (ttm): $6005 M
Total Assets: $16780 M
Gross Profitability Ratio = GP / Total Assets: 36% (11/18 points)
Cash Return On Invested Capital (CROIC)(tttm): 17%
Return on Invested Capital (ROIC): 13%


Dividend Safety Score (19/33 points)

Dividend Payout Ratio (ttm): 40%
Cash Dividend Payout Ratio (ttm):   43%  (8/12 points)
Net Financial Debt: $5500 M
Total Assets: $167780 M
Net Financial Debt / Total Assets: 33% (4/12 points)
Net Financial Debt to EBITDA (ttm): 211%
Piotroski Score (1-9) (TTM): (7/9 points)

TOTAL POINTS – (54/100) (50 is an average score)

Earnings Report: 1/24/18
Next Earnings Report: 4/24/18

Stay Updated All the Time!

DVB Analyzer Bundle: Dividend Analyzer Newsletter & Dividend Sortable Excel Spreadsheet

DVB Portfolio Bundle: Dividend Portfolio & Treasure Trove Twelve Newsletters

SPECIAL 4 For 1 Price: DVB Full Membership

Learn More

Rankings & Recommendations

(updated February 2018)

Illinois Tool Works (ITW) is ranked #174 (out of 432) overall and #47 (out of 97) in the Industrials Sector by the Dividend Analyzer.


Type of Investor / Recommendation
Large Diversified Dividend Portfolios / Can Be Considered
Looking For Exposure to Industrials Sector / Average Option
Deep Value Investors / Avoid

Position Disclosures:
DVB Portfolio Stocks – None
AAAMP Global Value Portfolio – None
AAAMP Retirement Growth & Income Portfolio – None
AAAMP Treasure Trove Twelve Portfolio – None


Sector: Industrials
Industry: Diversified Industrials

Illinois Tool Works is a manufacturing conglomerate of industrial products and equipment. The company has been pieced together over decades with hundreds of acquisitions. Revenue is near evenly split between North America and the rest of the world (Europe, Middle East, Africa, and Asia).

The company is divided into seven segments:

Automotive OEM (Original Equipment Manufacturer) (21% of Revenues)

ITW is a leading niche supplier of unique technical and manufacturing products and services including producing components, fasteners, and assemblies for automobiles and light trucks.

Test and Measurement (15%):

Provides refined test and measurement solutions for maintenance, repairs, and operations (MRO). Products include equipment, consumables, and testing and measurement software.

Food Equipment (16%)

Products and services for restaurants and food retailers.

Specialty Products (14%)

ITW focuses on niche opportunities that provide above average margins including consumables, appliance components, coding and marking equipment, etc.

Polymers & Fluids (12%)

ITW produces lubricants and fluids, adhesives, sealants, janitorial and hygiene products, and polymers for auto aftermarket maintenance and appearance.

Construction Products (12%)

Supplier of branded fastening systems and solutions for the construction industry. Products include anchors, fasteners, and tools for wood, truss components, metal, and concrete.

Welding (11%)

Produces value added welding equipment and specialty consumables and accessories for commercial and industrial operations.

SWOT Analysis For Illinois Tool Works


ITW began a five year restructuring plan in 2013 that shows some signs of success. Management is implementing an 80/20 business process which focuses on the 20% of its customers and products that generate 80% of its revenues and profits. Its decentralized entrepreneurial culture allows individual businesses to be innovative and responsive to its customer needs.


Revenue growth has been almost non-existent for 10 years. Sluggish global growth has complicated the challenge to increase
organic growth. ITW depends on acquisitions in which they have been prone to pay high prices to obtain.


ITW has been restructuring its businesses into a more simple, efficient, and competitive company. They have shed some of their less profitable businesses and reduced their divisions from 800 to to 85.


Most of Illinois Tool Works businesses are mature and have inferior growth prospects. With only a small R&D budget the company has only one avenue for future growth: acquisitions.

Discover, Compare, and Evaluate Dividend Stocks Without Emotional Bias

DVB Analyzer Bundle: Dividend Analyzer Newsletter & Dividend Sortable Excel Spreadsheet - $68/year

DVB Portfolio Bundle: Dividend Portfolio & Treasure Trove Twelve Newsletters - $68/year

SPECIAL 4 For 1 Price: DVB Full Membership: Both Bundles for $99/year

Learn More
Disclaimer: While Arbor Investment Planner has used reasonable efforts to obtain information from reliable sources, we make no representations or warranties as to the accuracy, reliability, or completeness of third-party information presented herein. The sole purpose of this analysis is information. Nothing presented herein is, or is intended to constitute investment advice. Consult your financial advisor before making investment decisions.
Share This